The WACC of Valeo SA (FR.PA) is 5.9%.
| Range | Selected | |
| Cost of equity | 11.60% - 15.00% | 13.30% |
| Tax rate | 32.20% - 37.20% | 34.70% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 5.0% - 6.7% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.48 | 1.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.60% | 15.00% |
| Tax rate | 32.20% | 37.20% |
| Debt/Equity ratio | 2.9 | 2.9 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 5.0% | 6.7% |
| Selected WACC | 5.9% | |