The WACC of Valeo SA (FR.PA) is 5.5%.
| Range | Selected | |
| Cost of equity | 11.20% - 15.50% | 13.35% |
| Tax rate | 37.60% - 40.80% | 39.20% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.5% - 6.4% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.4 | 1.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.20% | 15.50% |
| Tax rate | 37.60% | 40.80% |
| Debt/Equity ratio | 3.3 | 3.3 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.5% | 6.4% |
| Selected WACC | 5.5% | |