FR.PA
Valeo SA
Price:  
9.04 
EUR
Volume:  
1,427,450.00
France | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FR.PA WACC - Weighted Average Cost of Capital

The WACC of Valeo SA (FR.PA) is 5.5%.

The Cost of Equity of Valeo SA (FR.PA) is 13.35%.
The Cost of Debt of Valeo SA (FR.PA) is 5.05%.

Range Selected
Cost of equity 11.20% - 15.50% 13.35%
Tax rate 37.60% - 40.80% 39.20%
Cost of debt 4.00% - 6.10% 5.05%
WACC 4.5% - 6.4% 5.5%
WACC

FR.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.4 1.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 15.50%
Tax rate 37.60% 40.80%
Debt/Equity ratio 3.3 3.3
Cost of debt 4.00% 6.10%
After-tax WACC 4.5% 6.4%
Selected WACC 5.5%