As of 2025-01-25, the Intrinsic Value of FIRST BANK (Hamilton) (FRBA) is
39.84 USD. This FRBA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 14.44 USD, the upside of FIRST BANK (Hamilton) is
175.90%.
39.84 USD
Intrinsic Value
FRBA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
39.84 - 39.84 |
39.84 |
175.90% |
| P/E |
8.91 - 23.65 |
15.82 |
9.6% |
| DDM - Stable |
12.93 - 25.31 |
19.12 |
32.4% |
| DDM - Multi |
8.00 - 12.25 |
9.69 |
-32.9% |
FRBA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
363.60 |
| Beta |
0.64 |
| Outstanding shares (mil) |
25.18 |
| Enterprise Value (mil) |
393.53 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.15% |
| Cost of Debt |
5.00% |
| WACC |
7.55% |