FRBA
FIRST BANK (Hamilton)
Price:  
13.75 
USD
Volume:  
27,007.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRBA WACC - Weighted Average Cost of Capital

The WACC of FIRST BANK (Hamilton) (FRBA) is 9.8%.

The Cost of Equity of FIRST BANK (Hamilton) (FRBA) is 10.25%.
The Cost of Debt of FIRST BANK (Hamilton) (FRBA) is 5.00%.

Range Selected
Cost of equity 9.10% - 11.40% 10.25%
Tax rate 24.20% - 24.60% 24.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.7% - 10.8% 9.8%
WACC

FRBA WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.40%
Tax rate 24.20% 24.60%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 8.7% 10.8%
Selected WACC 9.8%