FRBA
FIRST BANK (Hamilton)
Price:  
11.95 
USD
Volume:  
74,234.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRBA WACC - Weighted Average Cost of Capital

The WACC of FIRST BANK (Hamilton) (FRBA) is 8.5%.

The Cost of Equity of FIRST BANK (Hamilton) (FRBA) is 9.35%.
The Cost of Debt of FIRST BANK (Hamilton) (FRBA) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.50% 9.35%
Tax rate 23.70% - 24.20% 23.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.5% 8.5%
WACC

FRBA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.50%
Tax rate 23.70% 24.20%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.5%
Selected WACC 8.5%