FRBA
FIRST BANK (Hamilton)
Price:  
13.94 
USD
Volume:  
43,064.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRBA WACC - Weighted Average Cost of Capital

The WACC of FIRST BANK (Hamilton) (FRBA) is 7.6%.

The Cost of Equity of FIRST BANK (Hamilton) (FRBA) is 8.15%.
The Cost of Debt of FIRST BANK (Hamilton) (FRBA) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.10% 8.15%
Tax rate 23.70% - 24.20% 23.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.4% 7.6%
WACC

FRBA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.10%
Tax rate 23.70% 24.20%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.4%
Selected WACC 7.6%