The WACC of Republic First Bancorp Inc (FRBK) is 6.0%.
| Range | Selected | |
| Cost of equity | 81.50% - 132.30% | 106.90% |
| Tax rate | 23.90% - 26.60% | 25.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 6.4% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 16.88 | 22.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 81.50% | 132.30% |
| Tax rate | 23.90% | 26.60% |
| Debt/Equity ratio | 45.43 | 45.43 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 6.4% |
| Selected WACC | 6.0% | |