The WACC of Republic First Bancorp Inc (FRBK) is 5.1%.
| Range | Selected | |
| Cost of equity | 602.00% - 973.20% | 787.60% |
| Tax rate | 23.90% - 26.60% | 25.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 5.4% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 130.03 | 172.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 602.00% | 973.20% |
| Tax rate | 23.90% | 26.60% |
| Debt/Equity ratio | 563.9 | 563.9 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 5.4% |
| Selected WACC | 5.1% | |