FRBK
Republic First Bancorp Inc
Price:  
0.31 
USD
Volume:  
10,384,471.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRBK WACC - Weighted Average Cost of Capital

The WACC of Republic First Bancorp Inc (FRBK) is 6.9%.

The Cost of Equity of Republic First Bancorp Inc (FRBK) is 19.40%.
The Cost of Debt of Republic First Bancorp Inc (FRBK) is 5.00%.

Range Selected
Cost of equity 16.20% - 22.60% 19.40%
Tax rate 23.90% - 26.60% 25.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.5% 6.9%
WACC

FRBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.69 3.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.20% 22.60%
Tax rate 23.90% 26.60%
Debt/Equity ratio 3.98 3.98
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.5%
Selected WACC 6.9%