FRBK
Republic First Bancorp Inc
Price:  
0.31 
USD
Volume:  
10,383,370.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRBK WACC - Weighted Average Cost of Capital

The WACC of Republic First Bancorp Inc (FRBK) is 5.8%.

The Cost of Equity of Republic First Bancorp Inc (FRBK) is 97.90%.
The Cost of Debt of Republic First Bancorp Inc (FRBK) is 5.00%.

Range Selected
Cost of equity 82.30% - 113.50% 97.90%
Tax rate 23.90% - 26.60% 25.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.1% 5.8%
WACC

FRBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 17.05 19.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 82.30% 113.50%
Tax rate 23.90% 26.60%
Debt/Equity ratio 44.17 44.17
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.1%
Selected WACC 5.8%