Is FREE undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Whole Earth Brands Inc (FREE) is 4.99 USD. This FREE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.87 USD, the upside of Whole Earth Brands Inc is 2.60%. This means that FREE is undervalued by 2.60%.

The range of the Intrinsic Value is 3.98 - 6.24 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	3.98 - 6.24	4.99	2.6%
DCF (Growth 10y)	7.16 - 9.15	8.06	65.5%
DCF (EBITDA 5y)	8.36 - 10.38	8.69	78.5%
DCF (EBITDA 10y)	10.71 - 12.61	11.12	128.4%
Fair Value	-3.17 - -3.17	-3.17	-165.19%
P/E	(13.11) - (13.77)	(13.27)	-372.5%
EV/EBITDA	2.18 - 7.78	4.70	-3.6%
EPV	(2.20) - (2.02)	(2.11)	-143.3%
DDM - Stable	(11.41) - (152.12)	(81.76)	-1778.9%
DDM - Multi	17.75 - 183.25	32.31	563.4%