The WACC of Whole Earth Brands Inc (FREE) is 15.5%.
| Range | Selected | |
| Cost of equity | 5.40% - 6.60% | 6.00% |
| Tax rate | 11.90% - 15.50% | 13.70% |
| Cost of debt | 23.10% - 23.90% | 23.50% |
| WACC | 15.3% - 15.6% | 15.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.11 | 0.13 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.40% | 6.60% |
| Tax rate | 11.90% | 15.50% |
| Debt/Equity ratio | 1.99 | 1.99 |
| Cost of debt | 23.10% | 23.90% |
| After-tax WACC | 15.3% | 15.6% |
| Selected WACC | 15.5% | |