The Discounted Cash Flow (DCF) valuation of Freja eID Group AB (FREJA.ST) is (75.72) SEK. With the latest stock price at 16.55 SEK, the upside of Freja eID Group AB based on DCF is -557.5%.
Based on the latest price of 16.55 SEK and our DCF valuation, Freja eID Group AB (FREJA.ST) is a sell. selling FREJA.ST stocks now will result in a potential gain of 557.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (548.53) - (41.58) | (75.72) |
| Upside | -3414.4% - -351.2% | -557.5% |