The WACC of Freja eID Group AB (FREJA.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.90% - 6.80% | 5.85% |
| Tax rate | 1.80% - 4.90% | 3.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.6% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.46 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 6.80% |
| Tax rate | 1.80% | 4.90% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.6% |
| Selected WACC | 5.7% | |