The WACC of Fundamenta Real Estate AG (FREN.SW) is 4.7%.
| Range | Selected | |
| Cost of equity | 4.30% - 6.50% | 5.40% |
| Tax rate | 17.50% - 18.80% | 18.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.1% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.67 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.30% | 6.50% |
| Tax rate | 17.50% | 18.80% |
| Debt/Equity ratio | 1.31 | 1.31 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.1% |
| Selected WACC | 4.7% | |