The WACC of Fundamenta Real Estate AG (FREN.SW) is 4.7%.
| Range | Selected | |
| Cost of equity | 4.40% - 6.60% | 5.50% |
| Tax rate | 17.50% - 18.80% | 18.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.2% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.58 | 0.68 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.40% | 6.60% |
| Tax rate | 17.50% | 18.80% |
| Debt/Equity ratio | 1.29 | 1.29 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.2% |
| Selected WACC | 4.7% | |