The WACC of Fresnillo PLC (FRES.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.20% | 7.20% |
| Tax rate | 26.60% - 29.70% | 28.15% |
| Cost of debt | 5.20% - 5.20% | 5.20% |
| WACC | 5.9% - 7.6% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.37 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.20% |
| Tax rate | 26.60% | 29.70% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.20% | 5.20% |
| After-tax WACC | 5.9% | 7.6% |
| Selected WACC | 6.8% | |