The WACC of Firering Strategic Minerals Plc (FRG.L) is 3.5%.
| Range | Selected | |
| Cost of equity | 3.20% - 3.80% | 3.50% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.2% - 3.8% | 3.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.46 | -0.46 |
| Additional risk adjustments | 2.0% | 2.5% |
| Cost of equity | 3.20% | 3.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.2% | 3.8% |
| Selected WACC | 3.5% | |