The Discounted Cash Flow (DCF) valuation of Franchise Group Inc (FRG) is 32.85 USD. With the latest stock price at 29.88 USD, the upside of Franchise Group Inc based on DCF is 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.05 - 51.74 | 32.85 |
| Upside | -32.9% - 73.2% | 9.9% |