FRG
Franchise Group Inc
Price:  
29.88 
USD
Volume:  
1,883,990.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Franchise WACC - Weighted Average Cost of Capital

The WACC of Franchise Group Inc (FRG) is 9.7%.

The Cost of Equity of Franchise Group Inc (FRG) is 11.45%.
The Cost of Debt of Franchise Group Inc (FRG) is 10.55%.

Range Selected
Cost of equity 9.70% - 13.20% 11.45%
Tax rate 15.50% - 18.90% 17.20%
Cost of debt 9.10% - 12.00% 10.55%
WACC 8.4% - 11.0% 9.7%
WACC

Franchise WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.20%
Tax rate 15.50% 18.90%
Debt/Equity ratio 1.74 1.74
Cost of debt 9.10% 12.00%
After-tax WACC 8.4% 11.0%
Selected WACC 9.7%