The WACC of Franchise Group Inc (FRG) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.10% | 9.60% |
| Tax rate | 15.50% - 18.90% | 17.20% |
| Cost of debt | 9.10% - 12.00% | 10.55% |
| WACC | 7.8% - 10.2% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.10% |
| Tax rate | 15.50% | 18.90% |
| Debt/Equity ratio | 1.74 | 1.74 |
| Cost of debt | 9.10% | 12.00% |
| After-tax WACC | 7.8% | 10.2% |
| Selected WACC | 9.0% | |