The Discounted Cash Flow (DCF) valuation of Fiesta Restaurant Group Inc (FRGI) is 6.75 USD. With the latest stock price at 8.49 USD, the upside of Fiesta Restaurant Group Inc based on DCF is -20.5%.
Based on the latest price of 8.49 USD and our DCF valuation, Fiesta Restaurant Group Inc (FRGI) is a sell. selling FRGI stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.44 - 17.81 | 6.75 |
| Upside | -47.7% - 109.8% | -20.5% |