The Discounted Cash Flow (DCF) valuation of Fiesta Restaurant Group Inc (FRGI) is 6.67 USD. With the latest stock price at 8.49 USD, the upside of Fiesta Restaurant Group Inc based on DCF is -21.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.8% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.30 - 19.85 | 6.67 |
| Upside | -49.4% - 133.8% | -21.5% |