FRGI
Fiesta Restaurant Group Inc
Price:  
8.49 
USD
Volume:  
211,716.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRGI WACC - Weighted Average Cost of Capital

The WACC of Fiesta Restaurant Group Inc (FRGI) is 7.2%.

The Cost of Equity of Fiesta Restaurant Group Inc (FRGI) is 7.25%.
The Cost of Debt of Fiesta Restaurant Group Inc (FRGI) is 9.70%.

Range Selected
Cost of equity 6.00% - 8.50% 7.25%
Tax rate 14.30% - 18.90% 16.60%
Cost of debt 7.00% - 12.40% 9.70%
WACC 6.0% - 8.5% 7.2%
WACC

FRGI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.50%
Tax rate 14.30% 18.90%
Debt/Equity ratio 0 0
Cost of debt 7.00% 12.40%
After-tax WACC 6.0% 8.5%
Selected WACC 7.2%