The WACC of Freshii Inc (FRII.TO) is 5.7%.
Range | Selected | |
Cost of equity | 4.90% - 7.30% | 6.10% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.7% - 6.7% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.51 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.90% | 7.30% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.7% | 6.7% |
Selected WACC | 5.7% | |