The Discounted Cash Flow (DCF) valuation of Frisq Holding AB (publ) (FRISQ.ST) is (49.03) SEK. With the latest stock price at 1.00 SEK, the upside of Frisq Holding AB (publ) based on DCF is -5003.0%.
Based on the latest price of 1.00 SEK and our DCF valuation, Frisq Holding AB (publ) (FRISQ.ST) is a sell. selling FRISQ.ST stocks now will result in a potential gain of 5003.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (391.15) - (27.23) | (49.03) |
| Upside | -39215.3% - -2823.1% | -5003.0% |