The WACC of Frisq Holding AB (publ) (FRISQ.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.10% | 6.15% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 6.9% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.8% | 3.3% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.35 | 0.43 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.20% | 7.10% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 6.9% |
| Selected WACC | 6.0% | |