The Discounted Cash Flow (DCF) valuation of Frontline Plc (FRO) is 40.02 USD. With the latest stock price at 13.73 USD, the upside of Frontline Plc based on DCF is 191.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.03 - 58.89 | 40.02 |
| Upside | 111.5% - 328.9% | 191.5% |