The Discounted Cash Flow (DCF) valuation of Frontline Plc (FRO) is 29.99 USD. With the latest stock price at 18.28 USD, the upside of Frontline Plc based on DCF is 64.1%.
Based on the latest price of 18.28 USD and our DCF valuation, Frontline Plc (FRO) is a buy. buying Frontline stocks now will result in a potential gain of 64.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.61 - 51.89 | 29.99 |
| Upside | 7.3% - 183.9% | 64.1% |