The Discounted Cash Flow (DCF) valuation of Frontline Plc (FRO) is 32.05 USD. With the latest stock price at 17.16 USD, the upside of Frontline Plc based on DCF is 86.8%.
Based on the latest price of 17.16 USD and our DCF valuation, Frontline Plc (FRO) is a buy. buying Frontline stocks now will result in a potential gain of 86.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.99 - 44.80 | 32.05 |
| Upside | 39.8% - 161.1% | 86.8% |