FRO
Frontline Plc
Price:  
14.22 
USD
Volume:  
5,648,957.00
Cyprus | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Frontline WACC - Weighted Average Cost of Capital

The WACC of Frontline Plc (FRO) is 7.8%.

The Cost of Equity of Frontline Plc (FRO) is 10.50%.
The Cost of Debt of Frontline Plc (FRO) is 5.10%.

Range Selected
Cost of equity 8.60% - 12.40% 10.50%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 4.10% - 6.10% 5.10%
WACC 6.3% - 9.2% 7.8%
WACC

Frontline WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.40%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1.02 1.02
Cost of debt 4.10% 6.10%
After-tax WACC 6.3% 9.2%
Selected WACC 7.8%