The WACC of Frontline Plc (FRO) is 7.8%.
Range | Selected | |
Cost of equity | 8.60% - 12.40% | 10.50% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 4.10% - 6.10% | 5.10% |
WACC | 6.3% - 9.2% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 12.40% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 1.02 | 1.02 |
Cost of debt | 4.10% | 6.10% |
After-tax WACC | 6.3% | 9.2% |
Selected WACC | 7.8% | |