The WACC of Frp Advisory Group PLC (FRP.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.20% | 7.95% |
| Tax rate | 20.20% - 23.30% | 21.75% |
| Cost of debt | 4.60% - 5.50% | 5.05% |
| WACC | 6.7% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.46 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.20% |
| Tax rate | 20.20% | 23.30% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.60% | 5.50% |
| After-tax WACC | 6.7% | 9.0% |
| Selected WACC | 7.8% | |