FRPH
FRP Holdings Inc
Price:  
30.54 
USD
Volume:  
43,021.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRPH WACC - Weighted Average Cost of Capital

The WACC of FRP Holdings Inc (FRPH) is 6.9%.

The Cost of Equity of FRP Holdings Inc (FRPH) is 7.65%.
The Cost of Debt of FRP Holdings Inc (FRPH) is 5.85%.

Range Selected
Cost of equity 6.50% - 8.80% 7.65%
Tax rate 22.80% - 24.40% 23.60%
Cost of debt 4.00% - 7.70% 5.85%
WACC 5.7% - 8.1% 6.9%
WACC

FRPH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.80%
Tax rate 22.80% 24.40%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.00% 7.70%
After-tax WACC 5.7% 8.1%
Selected WACC 6.9%