FRPH
FRP Holdings Inc
Price:  
30.50 
USD
Volume:  
54,338.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRPH WACC - Weighted Average Cost of Capital

The WACC of FRP Holdings Inc (FRPH) is 7.2%.

The Cost of Equity of FRP Holdings Inc (FRPH) is 8.25%.
The Cost of Debt of FRP Holdings Inc (FRPH) is 4.80%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 22.80% - 24.30% 23.55%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.2% - 8.1% 7.2%
WACC

FRPH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 22.80% 24.30%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.00% 5.60%
After-tax WACC 6.2% 8.1%
Selected WACC 7.2%