The WACC of FRP Holdings Inc (FRPH) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.60% | 7.45% |
| Tax rate | 22.80% - 24.30% | 23.55% |
| Cost of debt | 4.00% - 7.70% | 5.85% |
| WACC | 5.5% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.52 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.60% |
| Tax rate | 22.80% | 24.30% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.00% | 7.70% |
| After-tax WACC | 5.5% | 7.9% |
| Selected WACC | 6.7% | |