The WACC of FRP Holdings Inc (FRPH) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.20% | 8.00% |
| Tax rate | 22.80% - 24.30% | 23.55% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 5.9% - 8.1% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.65 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.20% |
| Tax rate | 22.80% | 24.30% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 5.9% | 8.1% |
| Selected WACC | 7.0% | |