The Discounted Cash Flow (DCF) valuation of Freshpet Inc (FRPT) is (26.14) USD. With the latest stock price at 146.89 USD, the upside of Freshpet Inc based on DCF is -117.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (74.56) - (17.96) | (26.14) |
| Upside | -150.8% - -112.2% | -117.8% |