The Discounted Cash Flow (DCF) valuation of Freshpet Inc (FRPT) is (24.16) USD. With the latest stock price at 156.96 USD, the upside of Freshpet Inc based on DCF is -115.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (71.35) - (16.67) | (24.16) |
| Upside | -145.5% - -110.6% | -115.4% |