The Discounted Cash Flow (DCF) valuation of Freshpet Inc (FRPT) is (31.75) USD. With the latest stock price at 117.94 USD, the upside of Freshpet Inc based on DCF is -126.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (60.16) - (23.43) | (31.75) |
| Upside | -151.0% - -119.9% | -126.9% |