The Discounted Cash Flow (DCF) valuation of Freshpet Inc (FRPT) is (33.81) USD. With the latest stock price at 139.14 USD, the upside of Freshpet Inc based on DCF is -124.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (117.87) - (22.47) | (33.81) |
| Upside | -184.7% - -116.1% | -124.3% |