The WACC of Freshpet Inc (FRPT) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.80% - 7.70% | 6.75% |
| Tax rate | 0.70% - 1.70% | 1.20% |
| Cost of debt | 16.70% - 16.70% | 16.70% |
| WACC | 6.6% - 8.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 7.70% |
| Tax rate | 0.70% | 1.70% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 16.70% | 16.70% |
| After-tax WACC | 6.6% | 8.3% |
| Selected WACC | 7.4% | |