FRPT
Freshpet Inc
Price:  
113.03 
USD
Volume:  
1,840,850.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRPT WACC - Weighted Average Cost of Capital

The WACC of Freshpet Inc (FRPT) is 7.1%.

The Cost of Equity of Freshpet Inc (FRPT) is 7.40%.
The Cost of Debt of Freshpet Inc (FRPT) is 7.00%.

Range Selected
Cost of equity 6.20% - 8.60% 7.40%
Tax rate 1.40% - 2.40% 1.90%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.5% - 7.7% 7.1%
WACC

FRPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.60%
Tax rate 1.40% 2.40%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.5% 7.7%
Selected WACC 7.1%