FRPT
Freshpet Inc
Price:  
147.25 
USD
Volume:  
749,708.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRPT WACC - Weighted Average Cost of Capital

The WACC of Freshpet Inc (FRPT) is 6.4%.

The Cost of Equity of Freshpet Inc (FRPT) is 6.45%.
The Cost of Debt of Freshpet Inc (FRPT) is 6.10%.

Range Selected
Cost of equity 5.70% - 7.20% 6.45%
Tax rate 0.70% - 1.70% 1.20%
Cost of debt 6.10% - 6.10% 6.10%
WACC 5.7% - 7.2% 6.4%
WACC

FRPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.20%
Tax rate 0.70% 1.70%
Debt/Equity ratio 0.06 0.06
Cost of debt 6.10% 6.10%
After-tax WACC 5.7% 7.2%
Selected WACC 6.4%