The WACC of Freshpet Inc (FRPT) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.40% | 6.55% |
| Tax rate | 0.70% - 1.70% | 1.20% |
| Cost of debt | 6.10% - 6.10% | 6.10% |
| WACC | 5.7% - 7.3% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.4 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.40% |
| Tax rate | 0.70% | 1.70% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 6.10% | 6.10% |
| After-tax WACC | 5.7% | 7.3% |
| Selected WACC | 6.5% | |