FRPT
Freshpet Inc
Price:  
128.62 
USD
Volume:  
389,502.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRPT WACC - Weighted Average Cost of Capital

The WACC of Freshpet Inc (FRPT) is 7.4%.

The Cost of Equity of Freshpet Inc (FRPT) is 6.85%.
The Cost of Debt of Freshpet Inc (FRPT) is 16.70%.

Range Selected
Cost of equity 5.80% - 7.90% 6.85%
Tax rate 0.70% - 1.70% 1.20%
Cost of debt 16.70% - 16.70% 16.70%
WACC 6.4% - 8.4% 7.4%
WACC

FRPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.90%
Tax rate 0.70% 1.70%
Debt/Equity ratio 0.07 0.07
Cost of debt 16.70% 16.70%
After-tax WACC 6.4% 8.4%
Selected WACC 7.4%