FRPT
Freshpet Inc
Price:  
137.09 
USD
Volume:  
340,117.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRPT WACC - Weighted Average Cost of Capital

The WACC of Freshpet Inc (FRPT) is 6.6%.

The Cost of Equity of Freshpet Inc (FRPT) is 6.45%.
The Cost of Debt of Freshpet Inc (FRPT) is 9.10%.

Range Selected
Cost of equity 5.40% - 7.50% 6.45%
Tax rate 0.70% - 1.70% 1.20%
Cost of debt 9.10% - 9.10% 9.10%
WACC 5.6% - 7.6% 6.6%
WACC

FRPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.50%
Tax rate 0.70% 1.70%
Debt/Equity ratio 0.06 0.06
Cost of debt 9.10% 9.10%
After-tax WACC 5.6% 7.6%
Selected WACC 6.6%