FRSH.CN
Fresh Factory BC Ltd
Price:  
0.79 
CAD
Volume:  
28,500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRSH.CN WACC - Weighted Average Cost of Capital

The WACC of Fresh Factory BC Ltd (FRSH.CN) is 5.8%.

The Cost of Equity of Fresh Factory BC Ltd (FRSH.CN) is 5.95%.
The Cost of Debt of Fresh Factory BC Ltd (FRSH.CN) is 5.00%.

Range Selected
Cost of equity 5.30% - 6.60% 5.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.4% 5.8%
WACC

FRSH.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.31 0.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 6.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.4%
Selected WACC 5.8%