The WACC of Primis Financial Corp (FRST) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.50% | 9.30% |
| Tax rate | 16.00% - 20.90% | 18.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 8.4% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.50% |
| Tax rate | 16.00% | 20.90% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 8.4% |
| Selected WACC | 7.6% | |