FRST
Primis Financial Corp
Price:  
12.52 
USD
Volume:  
63,290.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRST WACC - Weighted Average Cost of Capital

The WACC of Primis Financial Corp (FRST) is 7.2%.

The Cost of Equity of Primis Financial Corp (FRST) is 8.45%.
The Cost of Debt of Primis Financial Corp (FRST) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.50% 8.45%
Tax rate 18.30% - 20.90% 19.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 7.9% 7.2%
WACC

FRST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.50%
Tax rate 18.30% 20.90%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 7.9%
Selected WACC 7.2%