The Discounted Cash Flow (DCF) valuation of Forterra Inc (FRTA) is 26.65 USD. With the latest stock price at 24.00 USD, the upside of Forterra Inc based on DCF is 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.5% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.12 - 42.94 | 26.65 |
| Upside | -24.5% - 78.9% | 11.1% |