The WACC of Forterra Inc (FRTA) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 20.80% - 27.40% | 24.10% |
| Cost of debt | 5.50% - 5.90% | 5.70% |
| WACC | 6.9% - 8.5% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.28 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 20.80% | 27.40% |
| Debt/Equity ratio | 0.65 | 0.65 |
| Cost of debt | 5.50% | 5.90% |
| After-tax WACC | 6.9% | 8.5% |
| Selected WACC | 7.7% | |