The Discounted Cash Flow (DCF) valuation of Forvia SE (FRVIA.PA) is 75.39 EUR. With the latest stock price at 9.22 EUR, the upside of Forvia SE based on DCF is 717.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.3% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 58.18 - 100.72 | 75.39 |
| Upside | 530.9% - 992.2% | 717.5% |