The WACC of Forvia SE (FRVIA.PA) is 5.0%.
| Range | Selected | |
| Cost of equity | 10.60% - 16.40% | 13.50% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 5.3% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.31 | 1.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 16.40% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 6.63 | 6.63 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 5.3% |
| Selected WACC | 5.0% | |