As of 2024-12-12, the Intrinsic Value of Foresight Solar Fund Ltd (FSFL.L) is 2,317.23 GBP. This FSFL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 79.00 GBP, the upside of Foresight Solar Fund Ltd is 2,833.20%.

The range of the Intrinsic Value is 2,054.10 - 2,674.76 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	2,054.10 - 2,674.76	2,317.23	2833.2%
DCF (Growth 10y)	2,231.92 - 2,838.85	2,490.65	3052.7%
DCF (EBITDA 5y)	1,327.93 - 1,576.17	1,439.34	1722.0%
DCF (EBITDA 10y)	1,719.04 - 2,004.09	1,847.69	2238.8%
Fair Value	28.21 - 28.21	28.21	-64.29%
P/E	5.93 - 1,105.10	481.12	509.0%
EV/EBITDA	4.36 - 1,128.40	551.34	597.9%
EPV	477.35 - 569.87	523.61	562.8%
DDM - Stable	5.14 - 9.06	7.10	-91.0%
DDM - Multi	3,324.05 - 3,756.78	3,513.22	4347.1%