As of 2026-03-15, the Intrinsic Value of Foresight Solar Fund Ltd (FSFL.L) is 43.98 GBP. This FSFL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.80 GBP, the upside of Foresight Solar Fund Ltd is -28.80%.
The range of the Intrinsic Value is 22.56 - 53.93 GBP
Based on its market price of 61.80 GBP and our intrinsic valuation, Foresight Solar Fund Ltd (FSFL.L) is overvalued by 28.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 22.56 - 53.93 | 43.98 | -28.8% |
| DCF (Growth 10y) | 167.33 - 260.74 | 197.83 | 220.1% |
| DCF (EBITDA 5y) | 97.25 - 130.54 | 109.55 | 77.3% |
| DCF (EBITDA 10y) | 118.22 - 149.51 | 129.88 | 110.2% |
| Fair Value | 21.35 - 21.35 | 21.35 | -65.45% |
| P/E | 6.99 - 80.21 | 32.53 | -47.4% |
| EV/EBITDA | 3.75 - 62.17 | 33.49 | -45.8% |
| EPV | 306.64 - 365.38 | 336.01 | 443.7% |
| DDM - Stable | 5.09 - 11.30 | 8.19 | -86.7% |
| DDM - Multi | 139.12 - 166.98 | 149.88 | 142.5% |
| Market Cap (mil) | 330.93 |
| Beta | 0.40 |
| Outstanding shares (mil) | 5.35 |
| Enterprise Value (mil) | 327.84 |
| Market risk premium | 5.98% |
| Cost of Equity | 12.78% |
| Cost of Debt | 5.00% |
| WACC | 8.41% |