FSFL.L
Foresight Solar Fund Ltd
Price:  
79.00 
GBP
Volume:  
470,904.00
Jersey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSFL.L WACC - Weighted Average Cost of Capital

The WACC of Foresight Solar Fund Ltd (FSFL.L) is 8.9%.

The Cost of Equity of Foresight Solar Fund Ltd (FSFL.L) is 13.80%.
The Cost of Debt of Foresight Solar Fund Ltd (FSFL.L) is 5.00%.

Range Selected
Cost of equity 12.20% - 15.40% 13.80%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 9.7% 8.9%
WACC

FSFL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.37 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.20% 15.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 9.7%
Selected WACC 8.9%