FSLR
First Solar Inc
Price:  
175.25 
USD
Volume:  
4,356,609.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSLR Intrinsic Value

13.90 %
Upside

What is the intrinsic value of FSLR?

As of 2025-06-17, the Intrinsic Value of First Solar Inc (FSLR) is 199.65 USD. This FSLR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 175.25 USD, the upside of First Solar Inc is 13.90%.

The range of the Intrinsic Value is 142.79 - 352.34 USD

Is FSLR undervalued or overvalued?

Based on its market price of 175.25 USD and our intrinsic valuation, First Solar Inc (FSLR) is undervalued by 13.90%.

175.25 USD
Stock Price
199.65 USD
Intrinsic Value
Intrinsic Value Details

FSLR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 142.79 - 352.34 199.65 13.9%
DCF (Growth 10y) 164.64 - 388.49 226.02 29.0%
DCF (EBITDA 5y) 293.28 - 431.06 362.82 107.0%
DCF (EBITDA 10y) 292.76 - 472.82 377.21 115.2%
Fair Value 294.89 - 294.89 294.89 68.27%
P/E 213.97 - 317.11 263.45 50.3%
EV/EBITDA 215.70 - 490.32 345.41 97.1%
EPV (12.91) - (20.29) (16.60) -109.5%
DDM - Stable 93.24 - 321.66 207.45 18.4%
DDM - Multi 113.57 - 316.59 168.61 -3.8%

FSLR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,793.81
Beta 0.89
Outstanding shares (mil) 107.24
Enterprise Value (mil) 18,512.38
Market risk premium 4.60%
Cost of Equity 9.08%
Cost of Debt 5.00%
WACC 8.91%