FSLR
First Solar Inc
Price:  
201.00 
USD
Volume:  
2,305,089.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSLR WACC - Weighted Average Cost of Capital

The WACC of First Solar Inc (FSLR) is 9.5%.

The Cost of Equity of First Solar Inc (FSLR) is 9.65%.
The Cost of Debt of First Solar Inc (FSLR) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 13.60% - 25.50% 19.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 10.9% 9.5%
WACC

FSLR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 13.60% 25.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 10.9%
Selected WACC 9.5%