FSLR
First Solar Inc
Price:  
162.87 
USD
Volume:  
1,909,149.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSLR WACC - Weighted Average Cost of Capital

The WACC of First Solar Inc (FSLR) is 8.9%.

The Cost of Equity of First Solar Inc (FSLR) is 9.05%.
The Cost of Debt of First Solar Inc (FSLR) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.50% 9.05%
Tax rate 13.60% - 25.50% 19.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 10.3% 8.9%
WACC

FSLR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.50%
Tax rate 13.60% 25.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 10.3%
Selected WACC 8.9%