The WACC of First Solar Inc (FSLR) is 9.5%.
Range | Selected | |
Cost of equity | 8.20% - 11.10% | 9.65% |
Tax rate | 13.60% - 25.50% | 19.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.1% - 10.9% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.10% |
Tax rate | 13.60% | 25.50% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.1% | 10.9% |
Selected WACC | 9.5% | |