The Discounted Cash Flow (DCF) valuation of Fastly Inc (FSLY) is (41.65) USD. With the latest stock price at 10.48 USD, the upside of Fastly Inc based on DCF is -497.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (153.96) - (25.26) | (41.65) |
| Upside | -1569.1% - -341.0% | -497.4% |