FSLY
Fastly Inc
Price:  
5.20 
USD
Volume:  
1,305,012.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Fastly WACC - Weighted Average Cost of Capital

The WACC of Fastly Inc (FSLY) is 7.1%.

The Cost of Equity of Fastly Inc (FSLY) is 7.75%.
The Cost of Debt of Fastly Inc (FSLY) is 5.50%.

Range Selected
Cost of equity 6.40% - 9.10% 7.75%
Tax rate 0.10% - 0.80% 0.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.7% - 8.5% 7.1%
WACC

Fastly WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.10%
Tax rate 0.10% 0.80%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.00% 7.00%
After-tax WACC 5.7% 8.5%
Selected WACC 7.1%