The WACC of Fastly Inc (FSLY) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.10% | 7.75% |
| Tax rate | 0.10% - 0.80% | 0.45% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.7% - 8.5% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.56 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.10% |
| Tax rate | 0.10% | 0.80% |
| Debt/Equity ratio | 0.44 | 0.44 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.7% | 8.5% |
| Selected WACC | 7.1% | |