FSP
Franklin Street Properties Corp
Price:  
1.54 
USD
Volume:  
326,292.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSP WACC - Weighted Average Cost of Capital

The WACC of Franklin Street Properties Corp (FSP) is 6.2%.

The Cost of Equity of Franklin Street Properties Corp (FSP) is 6.50%.
The Cost of Debt of Franklin Street Properties Corp (FSP) is 6.00%.

Range Selected
Cost of equity 5.60% - 7.40% 6.50%
Tax rate 0.60% - 0.70% 0.65%
Cost of debt 5.00% - 7.00% 6.00%
WACC 5.2% - 7.1% 6.2%
WACC

FSP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.38 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.40%
Tax rate 0.60% 0.70%
Debt/Equity ratio 1.57 1.57
Cost of debt 5.00% 7.00%
After-tax WACC 5.2% 7.1%
Selected WACC 6.2%