The WACC of Franklin Street Properties Corp (FSP) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.40% | 6.50% |
| Tax rate | 0.60% - 0.70% | 0.65% |
| Cost of debt | 5.00% - 7.00% | 6.00% |
| WACC | 5.2% - 7.1% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.38 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.40% |
| Tax rate | 0.60% | 0.70% |
| Debt/Equity ratio | 1.57 | 1.57 |
| Cost of debt | 5.00% | 7.00% |
| After-tax WACC | 5.2% | 7.1% |
| Selected WACC | 6.2% | |