FSR
Fisker Inc
Price:  
0.00 
USD
Volume:  
62,210,400.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSR WACC - Weighted Average Cost of Capital

The WACC of Fisker Inc (FSR) is 7.7%.

The Cost of Equity of Fisker Inc (FSR) is 14.35%.
The Cost of Debt of Fisker Inc (FSR) is 7.00%.

Range Selected
Cost of equity 8.30% - 20.40% 14.35%
Tax rate -% - -% -%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.1% - 8.3% 7.7%
WACC

FSR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 2.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 20.40%
Tax rate -% -%
Debt/Equity ratio 9.59 9.59
Cost of debt 7.00% 7.00%
After-tax WACC 7.1% 8.3%
Selected WACC 7.7%