The WACC of Fisker Inc (FSR) is 7.7%.
Range | Selected | |
Cost of equity | 8.30% - 20.40% | 14.35% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.1% - 8.3% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 2.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 20.40% |
Tax rate | -% | -% |
Debt/Equity ratio | 9.59 | 9.59 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.1% | 8.3% |
Selected WACC | 7.7% | |