The Discounted Cash Flow (DCF) valuation of FirstService Corp (FSV.TO) is 198.15 CAD. With the latest stock price at 271.13 CAD, the upside of FirstService Corp based on DCF is -26.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 133.03 - 358.20 | 198.15 |
| Upside | -50.9% - 32.1% | -26.9% |