The WACC of FirstService Corp (FSV.TO) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.00% | 9.70% |
| Tax rate | 25.30% - 26.10% | 25.70% |
| Cost of debt | 4.60% - 4.90% | 4.75% |
| WACC | 7.6% - 9.9% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.02 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.00% |
| Tax rate | 25.30% | 26.10% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.60% | 4.90% |
| After-tax WACC | 7.6% | 9.9% |
| Selected WACC | 8.8% | |