FTCI
FTC Solar Inc
Price:  
2.70 
USD
Volume:  
11,639.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTCI WACC - Weighted Average Cost of Capital

The WACC of FTC Solar Inc (FTCI) is 9.4%.

The Cost of Equity of FTC Solar Inc (FTCI) is 10.00%.
The Cost of Debt of FTC Solar Inc (FTCI) is 7.00%.

Range Selected
Cost of equity 8.60% - 11.40% 10.00%
Tax rate 0.40% - 0.50% 0.45%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.3% - 10.5% 9.4%
WACC

FTCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.40%
Tax rate 0.40% 0.50%
Debt/Equity ratio 0.27 0.27
Cost of debt 7.00% 7.00%
After-tax WACC 8.3% 10.5%
Selected WACC 9.4%