The WACC of FTC Solar Inc (FTCI) is 9.2%.
Range | Selected | |
Cost of equity | 9.80% - 13.00% | 11.40% |
Tax rate | 0.30% - 0.50% | 0.40% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.4% - 10.0% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.29 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 13.00% |
Tax rate | 0.30% | 0.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.4% | 10.0% |
Selected WACC | 9.2% | |