The WACC of FTC Solar Inc (FTCI) is 9.2%.
| Range | Selected | |
| Cost of equity | 9.90% - 13.00% | 11.45% |
| Tax rate | 0.30% - 0.50% | 0.40% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.4% - 10.0% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.31 | 1.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 13.00% |
| Tax rate | 0.30% | 0.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.4% | 10.0% |
| Selected WACC | 9.2% | |