FTCI
FTC Solar Inc
Price:  
3.20 
USD
Volume:  
162,524.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTCI WACC - Weighted Average Cost of Capital

The WACC of FTC Solar Inc (FTCI) is 9.2%.

The Cost of Equity of FTC Solar Inc (FTCI) is 11.40%.
The Cost of Debt of FTC Solar Inc (FTCI) is 7.00%.

Range Selected
Cost of equity 9.80% - 13.00% 11.40%
Tax rate 0.30% - 0.50% 0.40%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.4% - 10.0% 9.2%
WACC

FTCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.00%
Tax rate 0.30% 0.50%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 8.4% 10.0%
Selected WACC 9.2%