The WACC of FTC Solar Inc (FTCI) is 9.4%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.40% | 10.00% |
| Tax rate | 0.40% - 0.50% | 0.45% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.3% - 10.5% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.40% |
| Tax rate | 0.40% | 0.50% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.3% | 10.5% |
| Selected WACC | 9.4% | |