The Discounted Cash Flow (DCF) valuation of Frontdoor Inc (FTDR) is 97.26 USD. With the latest stock price at 77.24 USD, the upside of Frontdoor Inc based on DCF is 25.9%.
Based on the latest price of 77.24 USD and our DCF valuation, Frontdoor Inc (FTDR) is a buy. buying FTDR stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 71.45 - 153.10 | 97.26 |
| Upside | -7.5% - 98.2% | 25.9% |