The Discounted Cash Flow (DCF) valuation of Frontdoor Inc (FTDR) is 75.45 USD. With the latest stock price at 67.08 USD, the upside of Frontdoor Inc based on DCF is 12.5%.
Based on the latest price of 67.08 USD and our DCF valuation, Frontdoor Inc (FTDR) is a buy. buying FTDR stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 59.72 - 101.62 | 75.45 |
| Upside | -11.0% - 51.5% | 12.5% |