The WACC of Frontdoor Inc (FTDR) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.80% - 8.90% | 7.85% |
| Tax rate | 24.40% - 24.90% | 24.65% |
| Cost of debt | 4.80% - 5.30% | 5.05% |
| WACC | 6.5% - 8.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.65 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 8.90% |
| Tax rate | 24.40% | 24.90% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.80% | 5.30% |
| After-tax WACC | 6.5% | 8.3% |
| Selected WACC | 7.4% | |