The WACC of Frontdoor Inc (FTDR) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.20% | 8.10% |
| Tax rate | 23.80% - 24.30% | 24.05% |
| Cost of debt | 4.80% - 5.50% | 5.15% |
| WACC | 6.0% - 7.7% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.20% |
| Tax rate | 23.80% | 24.30% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 4.80% | 5.50% |
| After-tax WACC | 6.0% | 7.7% |
| Selected WACC | 6.9% | |