Is FTDR undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Frontdoor Inc (FTDR) is 64.89 USD. This FTDR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.80 USD, the upside of Frontdoor Inc is 71.70%. This means that FTDR is undervalued by 71.70%.

The range of the Intrinsic Value is 52.71 - 83.65 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	52.71 - 83.65	64.89	71.7%
DCF (Growth 10y)	65.20 - 100.36	79.11	109.3%
DCF (EBITDA 5y)	63.11 - 73.11	69.63	84.2%
DCF (EBITDA 10y)	74.71 - 90.63	83.82	121.7%
Fair Value	76.90 - 76.90	76.90	103.44%
P/E	43.76 - 64.50	49.27	30.3%
EV/EBITDA	42.81 - 55.56	50.50	33.6%
EPV	29.27 - 40.55	34.91	-7.7%
DDM - Stable	23.99 - 47.27	35.63	-5.7%
DDM - Multi	32.18 - 51.13	39.65	4.9%