FTG.TO
Firan Technology Group Corp
Price:  
5.58 
CAD
Volume:  
33,370.00
Canada | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTG.TO WACC - Weighted Average Cost of Capital

The WACC of Firan Technology Group Corp (FTG.TO) is 7.8%.

The Cost of Equity of Firan Technology Group Corp (FTG.TO) is 8.25%.
The Cost of Debt of Firan Technology Group Corp (FTG.TO) is 4.25%.

Range Selected
Cost of equity 6.20% - 10.30% 8.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.9% - 9.6% 7.8%
WACC

FTG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 10.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.50%
After-tax WACC 5.9% 9.6%
Selected WACC 7.8%