The WACC of Firan Technology Group Corp (FTG.TO) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.00% - 12.00% | 10.00% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.7% - 11.4% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.96 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 12.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.7% | 11.4% |
| Selected WACC | 9.5% | |