FTG.TO
Firan Technology Group Corp
Price:  
7.30 
CAD
Volume:  
400.00
Canada | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTG.TO WACC - Weighted Average Cost of Capital

The WACC of Firan Technology Group Corp (FTG.TO) is 9.5%.

The Cost of Equity of Firan Technology Group Corp (FTG.TO) is 10.00%.
The Cost of Debt of Firan Technology Group Corp (FTG.TO) is 4.25%.

Range Selected
Cost of equity 8.00% - 12.00% 10.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.7% - 11.4% 9.5%
WACC

FTG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.50%
After-tax WACC 7.7% 11.4%
Selected WACC 9.5%