The WACC of Fathom Holdings Inc (FTHM) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.20% | 9.95% |
| Tax rate | 0.20% - 0.50% | 0.35% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 8.0% - 10.3% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.20% |
| Tax rate | 0.20% | 0.50% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 8.0% | 10.3% |
| Selected WACC | 9.1% | |