The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 98.31 USD. With the latest stock price at 79.41 USD, the upside of Fortinet Inc based on DCF is 23.8%.
Based on the latest price of 79.41 USD and our DCF valuation, Fortinet Inc (FTNT) is a buy. buying Fortinet stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 55.49 - 597.17 | 98.31 |
| Upside | -30.1% - 652.0% | 23.8% |