The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 100.93 USD. With the latest stock price at 175.96 USD, the upside of Fortinet Inc based on DCF is -42.6%.
Based on the latest price of 175.96 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.4% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 62.59 - 313.07 | 100.93 |
| Upside | -64.4% - 77.9% | -42.6% |