The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 101.15 USD. With the latest stock price at 190.76 USD, the upside of Fortinet Inc based on DCF is -47.0%.
Based on the latest price of 190.76 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.3% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 62.93 - 308.10 | 101.15 |
| Upside | -67.0% - 61.5% | -47.0% |