The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 76.83 USD. With the latest stock price at 86.43 USD, the upside of Fortinet Inc based on DCF is -11.1%.
Based on the latest price of 86.43 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.7% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 49.96 - 190.87 | 76.83 |
| Upside | -42.2% - 120.8% | -11.1% |