The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 72.80 USD. With the latest stock price at 82.53 USD, the upside of Fortinet Inc based on DCF is -11.8%.
Based on the latest price of 82.53 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.0% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.51 - 176.14 | 72.80 |
| Upside | -42.4% - 113.4% | -11.8% |