The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 73.91 USD. With the latest stock price at 105.42 USD, the upside of Fortinet Inc based on DCF is -29.9%.
Based on the latest price of 105.42 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.0% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.39 - 198.68 | 73.91 |
| Upside | -55.0% - 88.5% | -29.9% |