The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 77.40 USD. With the latest stock price at 103.16 USD, the upside of Fortinet Inc based on DCF is -25.0%.
Based on the latest price of 103.16 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.7% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 49.78 - 204.30 | 77.40 |
| Upside | -51.7% - 98.0% | -25.0% |