The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 46.24 USD. With the latest stock price at 98.04 USD, the upside of Fortinet Inc based on DCF is -52.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.0% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30.33 - 111.02 | 46.24 |
| Upside | -69.1% - 13.2% | -52.8% |