The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 49.45 USD. With the latest stock price at 74.49 USD, the upside of Fortinet Inc based on DCF is -33.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 32.39 - 117.65 | 49.45 |
| Upside | -56.5% - 57.9% | -33.6% |