The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 73.71 USD. With the latest stock price at 105.66 USD, the upside of Fortinet Inc based on DCF is -30.2%.
Based on the latest price of 105.66 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.0% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.60 - 191.51 | 73.71 |
| Upside | -54.9% - 81.3% | -30.2% |