The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 73.71 USD. With the latest stock price at 106.65 USD, the upside of Fortinet Inc based on DCF is -30.9%.
Based on the latest price of 106.65 USD and our DCF valuation, Fortinet Inc (FTNT) is a sell. selling Fortinet stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.0% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.60 - 191.51 | 73.71 |
| Upside | -55.4% - 79.6% | -30.9% |