The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 44.06 USD. With the latest stock price at 57.00 USD, the upside of Fortinet Inc based on DCF is -22.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.0% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 28.73 - 106.44 | 44.06 |
| Upside | -49.6% - 86.7% | -22.7% |