The Discounted Cash Flow (DCF) valuation of Fortinet Inc (FTNT) is 46.31 USD. With the latest stock price at 95.05 USD, the upside of Fortinet Inc based on DCF is -51.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.0% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30.38 - 110.99 | 46.31 |
| Upside | -68.0% - 16.8% | -51.3% |