The WACC of Fortinet Inc (FTNT) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.70% | 8.20% |
| Tax rate | 7.20% - 10.20% | 8.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 9.7% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.62 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.70% |
| Tax rate | 7.20% | 10.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 9.7% |
| Selected WACC | 8.2% | |