FTRP.TO
Field Trip Health Ltd
Price:  
3.74 
CAD
Volume:  
38,790.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTRP.TO WACC - Weighted Average Cost of Capital

The WACC of Field Trip Health Ltd (FTRP.TO) is 6.2%.

The Cost of Equity of Field Trip Health Ltd (FTRP.TO) is 7.35%.
The Cost of Debt of Field Trip Health Ltd (FTRP.TO) is 5.00%.

Range Selected
Cost of equity 6.30% - 8.40% 7.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.0% 6.2%
WACC

FTRP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.0%
Selected WACC 6.2%