FTS.TO
Fortis Inc
Price:  
62.21 
CAD
Volume:  
164,910.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTS.TO WACC - Weighted Average Cost of Capital

The WACC of Fortis Inc (FTS.TO) is 5.4%.

The Cost of Equity of Fortis Inc (FTS.TO) is 6.20%.
The Cost of Debt of Fortis Inc (FTS.TO) is 5.25%.

Range Selected
Cost of equity 5.00% - 7.40% 6.20%
Tax rate 14.30% - 15.00% 14.65%
Cost of debt 4.20% - 6.30% 5.25%
WACC 4.3% - 6.4% 5.4%
WACC

FTS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.27 0.45
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.00% 7.40%
Tax rate 14.30% 15.00%
Debt/Equity ratio 0.96 0.96
Cost of debt 4.20% 6.30%
After-tax WACC 4.3% 6.4%
Selected WACC 5.4%