FTS.TO
Fortis Inc
Price:  
60.26 
CAD
Volume:  
164,910.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTS.TO WACC - Weighted Average Cost of Capital

The WACC of Fortis Inc (FTS.TO) is 5.6%.

The Cost of Equity of Fortis Inc (FTS.TO) is 6.70%.
The Cost of Debt of Fortis Inc (FTS.TO) is 5.25%.

Range Selected
Cost of equity 5.50% - 7.90% 6.70%
Tax rate 14.30% - 15.00% 14.65%
Cost of debt 4.20% - 6.30% 5.25%
WACC 4.6% - 6.6% 5.6%
WACC

FTS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.26 0.45
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.50% 7.90%
Tax rate 14.30% 15.00%
Debt/Equity ratio 1 1
Cost of debt 4.20% 6.30%
After-tax WACC 4.6% 6.6%
Selected WACC 5.6%