FTS.TO
Fortis Inc
Price:  
62.26 
CAD
Volume:  
164,910.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTS.TO WACC - Weighted Average Cost of Capital

The WACC of Fortis Inc (FTS.TO) is 5.5%.

The Cost of Equity of Fortis Inc (FTS.TO) is 6.45%.
The Cost of Debt of Fortis Inc (FTS.TO) is 5.25%.

Range Selected
Cost of equity 5.30% - 7.60% 6.45%
Tax rate 14.30% - 15.00% 14.65%
Cost of debt 4.20% - 6.30% 5.25%
WACC 4.5% - 6.5% 5.5%
WACC

FTS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.42 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.60%
Tax rate 14.30% 15.00%
Debt/Equity ratio 0.97 0.97
Cost of debt 4.20% 6.30%
After-tax WACC 4.5% 6.5%
Selected WACC 5.5%