FTS.TO
Fortis Inc
Price:  
54.53 
CAD
Volume:  
642,300.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTS.TO WACC - Weighted Average Cost of Capital

The WACC of Fortis Inc (FTS.TO) is 6.3%.

The Cost of Equity of Fortis Inc (FTS.TO) is 7.90%.
The Cost of Debt of Fortis Inc (FTS.TO) is 5.65%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 14.30% - 15.00% 14.65%
Cost of debt 4.20% - 7.10% 5.65%
WACC 5.1% - 7.4% 6.3%
WACC

FTS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.7 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 14.30% 15.00%
Debt/Equity ratio 1.12 1.12
Cost of debt 4.20% 7.10%
After-tax WACC 5.1% 7.4%
Selected WACC 6.3%