FTS.TO
Fortis Inc
Price:  
56.29 
CAD
Volume:  
164,910.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTS.TO WACC - Weighted Average Cost of Capital

The WACC of Fortis Inc (FTS.TO) is 6.2%.

The Cost of Equity of Fortis Inc (FTS.TO) is 7.60%.
The Cost of Debt of Fortis Inc (FTS.TO) is 5.65%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 14.30% - 15.00% 14.65%
Cost of debt 4.20% - 7.10% 5.65%
WACC 5.0% - 7.3% 6.2%
WACC

FTS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 14.30% 15.00%
Debt/Equity ratio 1.09 1.09
Cost of debt 4.20% 7.10%
After-tax WACC 5.0% 7.3%
Selected WACC 6.2%